Task 1
The Bank issued a loan to the Company Rose for 3 months period (January – March 2021). Interest is paid to the Bank at the end of the loan agreement period (=end of March). Total amount of the interest is EUR 1 500.
Please present the accounting entries related to the interest accounting at the Bank using the accrual basis method of accounting and explain the advantages of such method for the Banks’ financials.
Task 2
At October 01st, 2021 the Central Bank started an on-side inspection of the Bank and, in particular, the completeness of loan loss provision. The credit analyst Vasily knows that the Bank understated the IFRS LLP on the loan to the Company ‘Star’ (the understated LLP is amounted to RUR 100 000 000).
Vasily is in process of assessing the following scenarios:
1. To create the LLP for the understated amount today;
2. Not to create LLP today, to present the current situation to the Central Bank inspectors as it is now.
3. To create the LLP as of the past date i.e. when it should have been created.
Please assess the possibility to use each of these three scenarios and the impact of each scenario on the Banks’s financial position, financials and reporting. Choose the appropriate scenario out of these three.
Task 3
Balance sheets of two banks "Rose" и "Tulip" as at 31.12.2018 (in USD) presented below.
Additional info:
1) As at 31.12.2017 the Rose acquired 48 000 shares of the Tulip for USD 80 000 which were paid in cash.
2) As at 31.12.2018 the Rose sent a check to the Tulip for the amount USD 500, which has not been received by the Tulip until January 31, 2019.
3) Starting from the acquisition date the goodwill did not depreciate.
Please prepare the consolidated BS of the Group.
BS item
Rose
Tulip
Long-term assets:
Fixed assets
84 000
58 200
Investments
80 000
0
Current assets:
Current account – Rose
0
3 200
Accounts with other banks
10 000
3 000
Financial investments
0
2 500
Loans
62 700
21 100
Settlements
18 000
12 000
Goodwill
Total assets
254 700
100 000
Liabilities:
Current account– Tulip
2 700
0
Customer deposits
35 000
11 000
Equity:
Paid-in capital (share nominal 1 USD)
120 000
60 000
Share premium
18 000
0
Revaluation reserve as at 01.01.2018
23 000
16 000
REas at 01.01.2018
40 000
8 000
Profit for 2018
16 000
5 000
Non-controlling share
Total Liabilities and Equity
254 700
100 000
Task 4
Your task is to identify each company based on your knowledge of its industry structure. Even if you are not familiar with the individual companies, collectively you know enough about their industries to do this exercise.
·Airline
·Car manufacture
·Bank
Explain your reasoning.
Balance sheet
A
B
C
Cash and cash equivalents
11,4%
12,2%
11,9%
Receivables
7,3%
58,8%
5,1%
Inventories
16,6%
1,2%
Other current assets
11,8%
1,4%
Total current assets
47,1%
71,0%
19,6%
Plant & equipment
29,6%
1,3%
62,3%
Investments
3,8%
23,5%
11,3%
Intangible assets (goodwill)
9,5%
1,0%
Other noncurrent assets
9,9%
4,2%
5,8%
Total noncurrent assets
52,9%
29,0%
80,4%
Total assets
100,0%
100,0%
100,0%
Account Payables
12,1%
51,5%
4,4%
Short term debt
5,4%
18,7%
6,9%
Other current liabilities
9,2%
Total current liabilities
17,5%
70,2%
20,6%
LT debt (+leases)
NA
13,6%
52,6%
Other noncurrent liabilities
46,6%
14,0%
10,1%
Total liabilities
64,1%
97,7%
83,3%
Common stock
9,3%
0,3%
5,9%
Retained earnings
26,5%
2,0%
10,8%
Total equity
35,9%
2,3%
16,7%
Total liabilities & equity
100,0%
100,0%
100,0%
Annual Sales growth
4,6%
18,7%
10,0%
Gross profit/Sales (%)
23,5%
SG&A/Sales (%)
12,1%
27,7%
Op profit/ Sales (%)
6,1%
10,7%
4,3%
Net profit/Sales (%)
3,5%
5,6%
2,7%
Operating performance:
Op profit / Sales
6,1%
10,7%
4,3%
Op profit / Total assets
8,5%
0,9%
2,0%
Asset productivity:
Revenue/Current assets
2,98
0,12
2,40
Inventory (days)
56
9
Receivables (days)
19
40
Payables (days)
41
35
Cash cycle (days)
34
14
ROE decomposition:
Net profit/Sales
3,5%
5,6%
2,7%
Sales/Total assets
1,41
0,08
0,47
Total assets/equity
2,79
43,37
6,00
Net profit/equity
13,8%
19,9%
7,6%
Risk measures:
Liquidity:
Current ratio
2,68
1,01
0,95
Quick ratio
1,74
1,01
0,90
Кристина
НГСХА
Спасибо огромное за сотрудничество)работа выполнена без единого нарекания)очень довольна)р...
Алекс
Новосибирский Государственный Педагогический Университет
Заказал работу по иностранному языку. Девушка - эксперт выполнила работу максимально опера...
Вадим
Спбпу
Отличный исполнитель ,всё сделано быстро,без каких-либо ошибок. Определенно рекомендую.
Семён
НГТУ
Препод был очень трудным, но Валерий всегда все быстро дорабатывал все задания, профессион...